MarketBrain

ELUTIA INC.

Financial highlights

MetricFY December 31, 2025FY December 31, 2024FY December 31, 2023FY December 31, 2022FY December 31, 2021
Revenue$12.3M$14.5M$24.7M$23.8M$47.4M
Gross profit$6.6M$6.7M$11.1M$11.6M$19.0M
Operating income-$26.9M-$30.7M-$30.5M-$35.2M-$23.0M
Operating expenses$33.5M$37.4M$41.6M$46.8M$42.1M
Cost of revenue$5.7M$7.8M$13.7M$12.2M$28.4M
Cash from operations-$44.8M-$22.7M-$21.8M-$21.4M-$15.4M
Capital expenditure$1.9M$654,000$346,000$540,000$369,000
Free cash flow-$46.7M-$23.3M-$22.1M-$22.0M-$15.8M
Total assets$62.4M$36.1M$43.4M$68.8M$67.2M
Total liabilities$34.7M$82.4M$82.0M$73.9M$53.6M
Total debt$18.6M

Shares outstanding 44.2M · Free float 35.6%

Annual filing data through FY ended December 31, 2025; float as of June 27, 2026.