MarketBrain

First Watch Restaurant Group, Inc.

Financial highlights

MetricFY December 28, 2025FY December 29, 2024FY December 31, 2023FY December 25, 2022FY December 26, 2021
Revenue$1.2B$1.0B$891.6M$730.2M$601.2M
Operating income$27.5M$38.9M$41.3M$16.9M$22.2M
Cash from operations$125.9M$115.7M$95.3M$62.9M$63.0M
Capital expenditure$156.9M$127.9M$83.3M$62.2M$35.3M
Free cash flow-$31.0M-$12.2M$12.0M$718,000$27.7M
Impairments$0$0$0$0$0
Total assets$1.7B$1.5B$1.3B$1.1B$1.0B
Total liabilities$1.1B$919.0M$705.8M$581.3M$542.5M
Total debt$267.6M$193.8M$92.5M$98.1M$100.0M

Shares outstanding 61.6M · Free float 6.5%

Annual filing data through FY ended December 28, 2025; float as of June 27, 2026.