MarketBrain

GRAY MEDIA, INC

Financial highlights

MetricFY December 31, 2025FY December 31, 2024FY December 31, 2023FY December 31, 2022FY December 31, 2021
Revenue$3.1B$3.6B$3.3B$3.7B$2.4B
Operating income$392.0M$851.0M$383.0M$990.0M$381.0M
Operating expenses$2.7B$2.8B$2.9B$2.7B$2.0B
Cash from operations$289.0M$751.0M$648.0M$829.0M$300.0M
Capital expenditure$108.0M$143.0M$348.0M$436.0M$207.0M
Free cash flow$181.0M$608.0M$300.0M$393.0M$93.0M
Share repurchases$0$0$50.0M$30.0M
Impairments$0$0$16.0M$0
Total assets$10.4B$10.5B$10.6B$11.2B$11.1B
Total liabilities$7.6B$7.6B$8.0B$8.4B$8.7B
Total debt$5.8B$5.7B$6.2B$6.5B$6.8B

Shares outstanding 102.7M · Free float 89.7%

Annual filing data through FY ended December 31, 2025; float as of July 8, 2026.