MarketBrain

MAGNITE, INC.

Financial highlights

MetricFY December 31, 2025FY December 31, 2024FY December 31, 2023FY December 31, 2022FY December 31, 2021
Revenue$714.0M$668.2M$619.7M$577.1M$468.4M
Operating income$97.6M$51.1M-$155.0M-$112.8M-$81.1M
Cost of revenue$266.6M$258.8M$409.9M$307.2M$201.7M
Cash from operations$236.2M$235.2M$214.4M$192.6M$126.6M
Capital expenditure$70.5M$32.8M$26.8M$30.8M$17.7M
Free cash flow$165.6M$202.4M$187.6M$161.7M$108.9M
Share repurchases$46.3M$14.6M$0$15.7M$6.0M
Impairments$0$500,000$0$0
Total assets$3.2B$2.9B$2.7B$2.7B$2.7B
Total liabilities$2.2B$2.1B$2.0B$1.9B$1.8B
Total debt$565.5M$568.2M$556.1M

Shares outstanding 143.2M · Free float 92.9%

Annual filing data through FY ended December 31, 2025; float as of June 27, 2026.