MarketBrain

NOODLES & Co

Financial highlights

MetricFY December 30, 2025FY December 31, 2024FY January 2, 2024FY January 3, 2023FY December 28, 2021
Revenue$495.1M$493.3M$503.4M$509.5M$475.2M
Operating income-$31.6M-$27.8M-$5.0M-$832,000$5.8M
Cash from operations$7.3M$7.6M$27.5M$9.6M$36.2M
Capital expenditure$12.4M$28.8M$52.0M$33.9M$18.8M
Free cash flow-$5.1M-$21.2M-$24.5M-$24.3M$17.4M
Share repurchases$0$0$5.0M$0$0
Impairments$0$0$0$0$0
Total assets$261.7M$324.6M$368.1M$343.8M$341.5M
Total liabilities$307.0M$330.2M$340.9M$305.5M$303.8M
Total debt$22.2M

Shares outstanding 5.9M · Free float 96.0%

Annual filing data through FY ended December 30, 2025; float as of July 12, 2026.