MarketBrain

XMax Inc.

Financial highlights

MetricFY December 31, 2025FY December 31, 2024FY December 31, 2023FY December 31, 2022FY December 31, 2021
Revenue$16.7M$9.7M$11.1M$12.7M$12.6M
Gross profit$4.2M$4.2M$4.2M-$7.8M$5.5M
Operating income-$1.9M-$5.4M-$6.4M-$16.2M-$3.9M
Operating expenses$6.1M$9.6M$10.6M$8.4M$9.4M
Cost of revenue$12.5M$5.4M$6.9M$20.5M$7.0M
Cash from operations-$445,838-$1.4M-$1.6M-$5.4M-$4.8M
Capital expenditure$14,121$8,772$110,519
Free cash flow-$1.4M-$5.4M-$4.9M
Impairments$0$0$0$0$0
Total assets$35.5M$9.9M$6.2M$11.5M$29.5M
Total liabilities$7.6M$6.8M$5.7M$4.9M$6.1M

Shares outstanding 63.6M · Free float 80.1%

Annual filing data through FY ended December 31, 2025; float as of July 13, 2026.