MarketBrain

Xponential Fitness, Inc.

Financial highlights

MetricFY December 31, 2025FY December 31, 2024FY December 31, 2023FY December 31, 2022FY December 31, 2021
Revenue$314.9M$320.3M$317.9M$243.2M$155.1M
Operating income$19.8M-$53.6M$34.9M$13.3M-$30.8M
Cost of revenue$46.5M
Cash from operations$28.3M$11.7M$32.7M$52.1M$14.5M
Capital expenditure$3.6M$4.7M$7.4M$9.0M$3.6M
Free cash flow$24.7M$7.0M$25.3M$43.1M$10.8M
Share repurchases$0$0$50.4M$0$0
Impairments$32.7M$62.6M$16.8M$3.7M$781,000
Total assets$345.6M$403.4M$529.5M$482.7M$415.5M
Total liabilities$717.6M$597.4M$624.4M$382.7M$349.1M

Shares outstanding 49.2M · Free float 51.7%

Annual filing data through FY ended December 31, 2025; float as of June 27, 2026.